ATLANTA--(BUSINESS WIRE)--
Mueller Water Products, Inc. (NYSE: MWA) today reported net sales of
$245.1 million and net income of $7.0 million for the fiscal 2013 first
quarter ended December 31, 2012. The following compares 2013 first
quarter results from continuing operations to the prior year period. In
the quarter, the Company:
-
Increased net sales 13.8 percent to $245.1 million from $215.4 million.
-
Grew operating income 16.9 percent to $6.9 million from $5.9 million,
while adjusted operating income increased 20.6 percent to $7.6 million
from $6.3 million.
-
Improved adjusted net loss per diluted share to $0.02 from a loss of
$0.04.
-
Increased adjusted EBITDA to $22.4 million from $21.3 million.
Subsequent to the end of the quarter, the Company announced its
intention to redeem $22.5 million in principal amount of its 8.75
percent Senior Unsecured Notes on February 22, 2013.
"Our consolidated performance improved again in the first quarter, as
demonstrated by a 13.8 percent increase in net sales and a 20.6 percent
increase in adjusted operating income," said Gregory E. Hyland,
chairman, president and chief executive officer of Mueller Water
Products.
"Shipments of Mueller Co.'s valves, hydrants and brass products
increased in the quarter year-over-year, which we believe was due to
continued improvement in both the municipal and residential construction
markets. Net sales of Mueller Co.'s newer technology products and
services more than doubled in the quarter on a year-over-year basis,
demonstrating the traction we believe these products and services are
gaining in the marketplace. Although these products and services
negatively impacted Mueller Co.'s adjusted operating margin in the
quarter, the incremental margin from increased net sales was
encouraging, and we believe there is room for further improvement
especially as deployment of our Advanced Metering Infrastructure system
grows.
"Anvil's net sales also increased year-over-year. However, as we
expected, adjusted operating income was negatively impacted by higher
per-unit overhead costs due to lower production during the second half
of 2012.
"Overall, results for the quarter were about as we anticipated. We look
forward to our performance improving further over the remainder of the
year as our end markets are expected to continue to recover."
First Quarter Consolidated Results
Net sales for the 2013 first quarter increased $29.7 million, or 13.8
percent, to $245.1 million, from 2012 first quarter net sales of $215.4
million, due primarily to higher shipment volumes.
Adjusted operating income for the 2013 first quarter increased 20.6
percent to $7.6 million from adjusted operating income of $6.3 million
for the 2012 first quarter. This increase was driven primarily by higher
shipment volumes, higher sales prices and lower raw material costs,
partially offset by higher per-unit overhead costs.
Selling, general and administrative expenses decreased as a percent of
net sales to 20.2 percent for the 2013 first quarter from 21.6 percent
for the 2012 first quarter.
First Quarter Segment Results
Mueller Co.
Net sales for the 2013 first quarter increased 18.0 percent to $151.1
million from net sales of $128.1 million for the 2012 first quarter.
This increase was due to higher shipment volumes across most of Mueller
Co.'s products, especially metering systems, valves, hydrants and brass
products.
Adjusted operating income for the 2013 first quarter improved 72.5
percent to $8.8 million as compared with $5.1 million for the 2012 first
quarter. Adjusted operating margin for the 2013 first quarter improved
180 basis points to 5.8 percent as compared with 4.0 percent for the
2012 first quarter.
Anvil
Net sales for the 2013 first quarter increased 7.7 percent to $94.0
million as compared with $87.3 million for the 2012 first quarter. The
increase resulted primarily from higher shipment volumes.
Adjusted operating income for the 2013 first quarter of $5.9 million
compares to adjusted operating income for the 2012 first quarter of $7.8
million. Anvil's adjusted operating income declined due to lower
production levels in the second half of 2012, which caused higher
per-unit overhead costs in inventory that adversely impacted operating
results this quarter.
Interest Expense, Net
Interest expense, net, excluding terminated swap contracts, decreased
$0.7 million in the 2013 first quarter year-over-year due primarily to
lower levels of total debt outstanding. Interest expense, net, for the
2013 first quarter was $13.5 million compared to $14.2 million for the
2012 first quarter, excluding $1.4 million of non-cash costs for
terminated interest rate swap contracts.
Income Taxes
During the 2013 first quarter, income tax benefit was $1.6 million on
pre-tax loss of $6.6 million, or an effective income tax rate of 24.2
percent. The 2013 first quarter benefit was reduced by $0.8 million
related to a deferred tax valuation allowance adjustment. Excluding this
adjustment, the effective tax rate for the 2013 first quarter was 36.4
percent. Net operating loss carryforwards remain available to offset
future taxable earnings.
Use of Non-GAAP Measures
The Company presents adjusted operating income (loss), adjusted
operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net
income (loss), adjusted net income (loss) per diluted share, free cash
flow, net debt and net debt leverage as non-GAAP measures. Adjusted
operating income (loss) represents operating income (loss) excluding
restructuring. This amount divided by net sales is adjusted operating
margin. Adjusted EBITDA represents operating income (loss) excluding
restructuring, depreciation and amortization. This amount divided by net
sales is adjusted EBITDA margin. The Company presents adjusted operating
income (loss), adjusted operating margin, adjusted EBITDA and adjusted
EBITDA margin because these are measures management believes are
frequently used by securities analysts, investors and other interested
parties in the evaluation of financial performance. Adjusted net income
(loss) and adjusted net income (loss) per diluted share exclude, on an
after-tax basis, discontinued operations, restructuring, certain costs
from settled interest rate swap contracts, certain tax adjustments and
expenses related to the early extinguishment of debt. These items are
excluded because they are not considered indicative of recurring
operations. Free cash flow represents cash flows from operating
activities less capital expenditures from continuing operations. It is
presented as a measurement of cash flows because management believes it
is commonly used by the investment community. Net debt represents total
debt less cash and cash equivalents. Net debt leverage represents net
debt divided by trailing 12 months adjusted EBITDA. Net debt and net
debt leverage are commonly used by the investment community as measures
of indebtedness. These non-GAAP measures have limitations as analytical
tools, and securities analysts, investors and other interested parties
should not consider any of these non-GAAP measures in isolation or as a
substitute for analysis of the Company's results as reported under
accounting principles generally accepted in the United States ("GAAP").
These non-GAAP measures may not be comparable to similarly titled
measures used by other companies.
A reconciliation of non-GAAP to GAAP results is included as an
attachment to this press release and has been posted online at www.muellerwaterproducts.com.
Conference Call Webcast
Mueller Water Products' quarterly earnings conference call will take
place Wednesday, February 6, 2013 at 9:00 a.m. ET. Mueller Water
Products' leadership team will discuss the Company's recent financial
performance and respond to questions from financial analysts. A live
webcast of the call will be available on the investor relations section
of the Company's website. Please go to the website (www.muellerwaterproducts.com)
at least 15 minutes prior to the start of the call to register, download
and install any necessary software. A replay of the call will be
available for 30 days after the call. To access the replay, please dial
1-866-470-7045. The replay will also be available as a webcast on the
investor relations section of the Company's website.
Forward-Looking Statements
This press release contains certain statements that may be deemed
"forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. All statements that address
activities, events or developments that we intend, expect, plan,
project, believe or anticipate will or may occur in the future are
forward-looking statements. Examples of forward-looking statements
include, but are not limited to, statements we make regarding recovery
in our end markets and the traction we believe Mueller Co.'s newer
technology products and services are gaining. Forward-looking statements
are based on certain assumptions and assessments made by us in light of
our experience and perception of historical trends, current conditions
and expected future developments. Actual results and the timing of
events may differ materially from those contemplated by the
forward-looking statements due to a number of factors, including
regional, national or global political, economic, business, competitive,
market and regulatory conditions and the other factors that are
described in the section entitled "RISK FACTORS" in Item 1A of our most
recently filed Annual Report on Form 10-K. Undue reliance should not be
placed on any forward-looking statements. We do not have any intention
or obligation to update forward-looking statements, except as required
by law.
About Mueller Water Products, Inc.
Mueller Water Products, Inc. (NYSE: MWA) is a leading manufacturer and
marketer of products and services used in the transmission, distribution
and measurement of water. Our broad product and service portfolio
includes engineered valves, fire hydrants, metering products and
systems, leak detection and pipe condition assessment. We help
municipalities increase operational efficiencies, improve customer
service and prioritize capital spending, demonstrating why Mueller Water
Products is Where Intelligence Meets Infrastructure™. The piping
component systems produced by Anvil help build connections that last in
commercial, industrial and oil & gas applications. Visit us at www.muellerwaterproducts.com.
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
2012
|
|
|
|
|
2012
|
|
|
|
(in millions)
|
Assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
74.5
|
|
|
|
$
|
83.0
|
|
Receivables, net
|
|
|
135.9
|
|
|
|
|
166.1
|
|
Inventories
|
|
|
190.2
|
|
|
|
|
183.2
|
|
Deferred income taxes
|
|
|
20.7
|
|
|
|
|
19.6
|
|
Other current assets
|
|
|
48.2
|
|
|
|
|
38.0
|
|
Total current assets
|
|
|
469.5
|
|
|
|
|
489.9
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
143.5
|
|
|
|
|
144.7
|
|
Identifiable intangible assets
|
|
|
566.6
|
|
|
|
|
573.7
|
|
Other noncurrent assets
|
|
|
20.3
|
|
|
|
|
32.6
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,199.9
|
|
|
|
$
|
1,240.9
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity:
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
23.7
|
|
|
|
$
|
1.1
|
|
Accounts payable
|
|
|
63.0
|
|
|
|
|
84.5
|
|
Other current liabilities
|
|
|
67.2
|
|
|
|
|
82.8
|
|
Total current liabilities
|
|
|
153.9
|
|
|
|
|
168.4
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
599.3
|
|
|
|
|
621.7
|
|
Deferred income taxes
|
|
|
125.5
|
|
|
|
|
132.8
|
|
Other noncurrent liabilities
|
|
|
82.5
|
|
|
|
|
86.8
|
|
Total liabilities
|
|
|
961.2
|
|
|
|
|
1,009.7
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
Common stock: 600,000,000 shares authorized;
|
|
|
|
|
|
157,505,500 shares and 156,840,648 shares outstanding at
|
|
|
|
|
|
December 31, 2012 and September 30, 2012, respectively
|
|
|
1.6
|
|
|
|
|
1.6
|
|
Additional paid-in capital
|
|
|
1,585.1
|
|
|
|
|
1,587.3
|
|
Accumulated deficit
|
|
|
(1,263.0
|
)
|
|
|
|
(1,270.0
|
)
|
Accumulated other comprehensive loss
|
|
|
(85.0
|
)
|
|
|
|
(87.7
|
)
|
Total stockholders' equity
|
|
|
238.7
|
|
|
|
|
231.2
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
1,199.9
|
|
|
|
$
|
1,240.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
December 31,
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
245.1
|
|
|
|
$
|
215.4
|
|
Cost of sales
|
|
|
188.0
|
|
|
|
|
162.6
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
57.1
|
|
|
|
|
52.8
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
Selling, general and administrative
|
|
|
49.5
|
|
|
|
|
46.5
|
|
Restructuring
|
|
|
0.7
|
|
|
|
|
0.4
|
|
Total operating expenses
|
|
|
50.2
|
|
|
|
|
46.9
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
6.9
|
|
|
|
|
5.9
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
13.5
|
|
|
|
|
15.6
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(6.6
|
)
|
|
|
|
(9.7
|
)
|
Income tax benefit
|
|
|
(1.6
|
)
|
|
|
|
(3.2
|
)
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(5.0
|
)
|
|
|
|
(6.5
|
)
|
Income (loss) from discontinued operations, net of tax
|
|
|
12.0
|
|
|
|
|
(5.4
|
)
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
7.0
|
|
|
|
$
|
(11.9
|
)
|
|
|
|
|
|
|
|
Net income (loss) per basic share:
|
|
|
|
|
|
Continuing operations
|
|
$
|
(0.03
|
)
|
|
|
$
|
(0.04
|
)
|
Discontinued operations
|
|
|
0.07
|
|
|
|
|
(0.04
|
)
|
Net income (loss)
|
|
$
|
0.04
|
|
|
|
$
|
(0.08
|
)
|
|
|
|
|
|
|
|
Net income (loss) per diluted share:
|
|
|
|
|
|
Continuing operations
|
|
$
|
(0.03
|
)
|
|
|
$
|
(0.04
|
)
|
Discontinued operations
|
|
|
0.07
|
|
|
|
|
(0.04
|
)
|
Net income (loss)
|
|
$
|
0.04
|
|
|
|
$
|
(0.08
|
)
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
Basic
|
|
|
157.1
|
|
|
|
|
156.0
|
|
Diluted
|
|
|
159.2
|
|
|
|
|
156.0
|
|
|
|
|
|
|
|
|
Dividends declared per share
|
|
$
|
0.0175
|
|
|
|
$
|
0.0175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
|
|
|
THREE MONTHS ENDED DECEMBER 31, 2012
|
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
other
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
paid-in
|
|
|
|
Accumulated
|
|
|
|
comprehensive
|
|
|
|
|
|
|
|
|
stock
|
|
|
|
capital
|
|
|
|
deficit
|
|
|
|
loss
|
|
|
|
Total
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2012
|
|
$
|
|
|
1.6
|
|
|
|
$
|
|
|
1,587.3
|
|
|
|
|
$
|
(1,270.0
|
)
|
|
|
|
$
|
(87.7
|
)
|
|
|
|
$
|
|
|
|
|
|
|
231.2
|
|
|
|
Net income
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
7.0
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
7.0
|
|
|
|
Dividends declared
|
|
|
|
|
-
|
|
|
|
|
|
|
(2.7
|
)
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
(2.7
|
)
|
|
|
Stock-based compensation
|
|
|
|
|
-
|
|
|
|
|
|
|
1.5
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
1.5
|
|
|
|
Shares retained for employee taxes
|
|
|
|
|
-
|
|
|
|
|
|
|
(1.3
|
)
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
(1.3
|
)
|
|
|
Stock issued under stock compensation plans
|
|
|
|
|
-
|
|
|
|
|
|
|
0.3
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
0.3
|
|
|
|
Foreign currency translation
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
(0.7
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.7
|
)
|
|
|
Minimum pension liability
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
3.4
|
|
|
|
|
|
|
|
|
|
|
|
3.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2012
|
|
$
|
|
|
1.6
|
|
|
|
$
|
|
|
1,585.1
|
|
|
|
|
$
|
(1,263.0
|
)
|
|
|
|
$
|
(85.0
|
)
|
|
|
|
$
|
|
|
|
|
|
|
238.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
(in millions)
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
|
$
|
|
|
7.0
|
|
|
|
|
|
|
$
|
|
|
(11.9
|
)
|
|
Adjustments to reconcile net income (loss) to net cash
|
|
|
|
|
|
|
|
|
|
|
|
|
provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Income) loss from discontinued operations
|
|
|
|
|
|
|
|
(12.0
|
)
|
|
|
|
|
|
|
|
|
5.4
|
|
|
Loss from continuing operations
|
|
|
|
|
|
|
|
(5.0
|
)
|
|
|
|
|
|
|
|
|
(6.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
7.4
|
|
|
|
|
|
|
|
|
|
7.6
|
|
|
Amortization
|
|
|
|
|
|
|
|
7.4
|
|
|
|
|
|
|
|
|
|
7.4
|
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
1.4
|
|
|
Deferred income taxes
|
|
|
|
|
|
|
|
(1.8
|
)
|
|
|
|
|
|
|
|
|
(1.0
|
)
|
|
Retirement plans
|
|
|
|
|
|
|
|
1.1
|
|
|
|
|
|
|
|
|
|
1.8
|
|
|
Interest rate swap contracts
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
1.4
|
|
|
Other, net
|
|
|
|
|
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
0.8
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
|
|
|
|
|
30.0
|
|
|
|
|
|
|
|
|
|
26.0
|
|
|
Inventories
|
|
|
|
|
|
|
|
(7.1
|
)
|
|
|
|
|
|
|
|
|
(14.1
|
)
|
|
Other assets
|
|
|
|
|
|
|
|
(0.4
|
)
|
|
|
|
|
|
|
|
|
0.9
|
|
|
Liabilities
|
|
|
|
|
|
|
|
(33.3
|
)
|
|
|
|
|
|
|
|
|
(13.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
from continuing operations
|
|
|
|
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
11.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
|
|
(6.2
|
)
|
|
|
|
|
|
|
|
|
(5.3
|
)
|
|
Acquisitions, net of cash acquired
|
|
|
|
|
|
|
|
(0.3
|
)
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
from continuing operations
|
|
|
|
|
|
|
|
(6.5
|
)
|
|
|
|
|
|
|
|
|
(5.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
|
|
|
|
|
|
(2.7
|
)
|
|
|
|
|
|
|
|
|
(2.7
|
)
|
|
Shares retained for employee taxes
|
|
|
|
|
|
|
|
(1.3
|
)
|
|
|
|
|
|
|
|
|
(0.3
|
)
|
|
Payment of deferred financing fees
|
|
|
|
|
|
|
|
(0.7
|
)
|
|
|
|
|
|
|
|
|
-
|
|
|
Other
|
|
|
|
|
|
|
|
(0.3
|
)
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
from continuing operations
|
|
|
|
|
|
|
|
(5.0
|
)
|
|
|
|
|
|
|
|
|
(3.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
|
(1.7
|
)
|
|
|
|
|
|
|
|
|
(22.9
|
)
|
|
Investing activities
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
|
|
(2.8
|
)
|
|
Financing activities
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) discontinued operations
|
|
|
|
|
|
|
|
2.8
|
|
|
|
|
|
|
|
|
|
(24.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of currency exchange rate changes on cash
|
|
|
|
|
|
|
|
(0.4
|
)
|
|
|
|
|
|
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
|
|
83.0
|
|
|
|
|
|
|
|
|
|
61.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
|
|
|
$
|
|
|
74.5
|
|
|
|
|
|
|
$
|
|
|
40.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES
|
|
SEGMENT RESULTS AND RECONCILIATION OF GAAP TO NON-GAAP
PERFORMANCE MEASURES
|
|
(UNAUDITED)
|
|
(dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2012
|
|
|
|
|
|
|
Mueller Co.
|
|
|
Anvil
|
|
|
|
|
Corporate
|
|
|
|
Total
|
|
GAAP results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
151.1
|
|
|
|
|
|
$
|
|
94.0
|
|
|
|
|
|
$
|
|
-
|
|
|
|
|
|
$
|
|
|
245.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
32.9
|
|
|
|
|
|
$
|
|
24.2
|
|
|
|
|
|
$
|
|
-
|
|
|
|
|
|
$
|
|
|
57.1
|
|
|
|
Selling, general and administrative expenses
|
|
|
24.1
|
|
|
|
|
|
|
|
18.3
|
|
|
|
|
|
|
|
7.1
|
|
|
|
|
|
|
|
|
49.5
|
|
|
|
Restructuring expenses
|
|
|
0.7
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
0.7
|
|
|
|
|
Operating income (loss)
|
|
$
|
8.1
|
|
|
|
|
|
$
|
|
5.9
|
|
|
|
|
|
$
|
|
(7.1
|
)
|
|
|
|
|
|
|
|
6.9
|
|
|
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.5
|
|
|
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.6
|
)
|
|
|
|
Loss from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5.0
|
)
|
|
|
|
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.0
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
7.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
(0.03
|
)
|
|
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.07
|
|
|
|
|
|
Net income per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
$
|
3.4
|
|
|
|
|
|
$
|
|
2.8
|
|
|
|
|
|
$
|
|
-
|
|
|
|
|
|
$
|
|
|
6.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating income (loss) and EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
8.1
|
|
|
|
|
|
$
|
|
5.9
|
|
|
|
|
|
$
|
|
(7.1
|
)
|
|
|
|
|
$
|
|
|
6.9
|
|
|
|
|
Restructuring
|
|
|
0.7
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
0.7
|
|
|
|
|
|
Adjusted operating income (loss)
|
|
|
8.8
|
|
|
|
|
|
|
|
5.9
|
|
|
|
|
|
|
|
(7.1
|
)
|
|
|
|
|
|
|
|
7.6
|
|
|
|
|
Depreciation and amortization
|
|
|
11.2
|
|
|
|
|
|
|
|
3.5
|
|
|
|
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
14.8
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
20.0
|
|
|
|
|
|
$
|
|
9.4
|
|
|
|
|
|
$
|
|
(7.0
|
)
|
|
|
|
|
$
|
|
|
22.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating margin
|
|
|
5.8
|
%
|
|
|
|
|
|
|
6.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1
|
%
|
|
|
|
Adjusted EBITDA margin
|
|
|
13.2
|
%
|
|
|
|
|
|
|
10.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
9.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
7.0
|
|
|
|
|
Discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12.0
|
)
|
|
|
|
Restructuring, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4
|
|
|
|
|
Valuation allowance against beginning of the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8
|
|
|
|
|
|
Adjusted net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
(3.8
|
)
|
|
|
|
|
Adjusted net loss per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
0.6
|
|
|
|
|
Less capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.2
|
)
|
|
|
|
|
Free cash flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
(5.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt (end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
23.7
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
599.3
|
|
|
|
|
|
Total debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
623.0
|
|
|
|
|
Less cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(74.5
|
)
|
|
|
|
|
Net debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
548.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current quarter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
22.4
|
|
|
|
|
Three prior quarters
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106.2
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
128.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt leverage (net debt divided by adjusted EBITDA)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES
|
|
SEGMENT RESULTS AND RECONCILIATION OF GAAP TO NON-GAAP
PERFORMANCE MEASURES
|
|
(UNAUDITED)
|
|
(dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2011
|
|
|
|
|
|
|
Mueller Co.
|
|
|
|
|
Anvil
|
|
|
|
|
Corporate
|
|
|
|
|
Total
|
|
GAAP results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
128.1
|
|
|
|
|
|
$
|
|
|
|
87.3
|
|
|
|
|
|
$
|
|
-
|
|
|
|
|
|
$
|
|
|
|
215.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
28.5
|
|
|
|
|
|
$
|
|
|
|
24.3
|
|
|
|
|
|
$
|
|
-
|
|
|
|
|
|
$
|
|
|
|
52.8
|
|
|
|
Selling, general and administrative expenses
|
|
|
23.4
|
|
|
|
|
|
|
|
|
|
16.5
|
|
|
|
|
|
|
|
6.6
|
|
|
|
|
|
|
|
|
|
46.5
|
|
|
|
Restructuring expenses
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
0.1
|
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
0.4
|
|
|
|
|
Operating income (loss)
|
|
$
|
4.7
|
|
|
|
|
|
$
|
|
|
|
7.7
|
|
|
|
|
|
$
|
|
(6.5
|
)
|
|
|
|
|
|
|
|
|
5.9
|
|
|
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.6
|
|
|
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.2
|
)
|
|
|
|
Loss from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.5
|
)
|
|
|
|
Loss from discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5.4
|
)
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
(11.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per diluted share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
(0.04
|
)
|
|
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.04
|
)
|
|
|
|
|
Net loss per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
$
|
3.4
|
|
|
|
|
|
$
|
|
|
|
1.9
|
|
|
|
|
|
$
|
|
-
|
|
|
|
|
|
$
|
|
|
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating income (loss) and EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
4.7
|
|
|
|
|
|
$
|
|
|
|
7.7
|
|
|
|
|
|
$
|
|
(6.5
|
)
|
|
|
|
|
$
|
|
|
|
5.9
|
|
|
|
|
Restructuring
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
0.1
|
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
0.4
|
|
|
|
|
|
Adjusted operating income (loss)
|
|
|
5.1
|
|
|
|
|
|
|
|
|
|
7.8
|
|
|
|
|
|
|
|
(6.6
|
)
|
|
|
|
|
|
|
|
|
6.3
|
|
|
|
|
Depreciation and amortization
|
|
|
11.2
|
|
|
|
|
|
|
|
|
|
3.6
|
|
|
|
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
15.0
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
16.3
|
|
|
|
|
|
$
|
|
|
|
11.4
|
|
|
|
|
|
$
|
|
(6.4
|
)
|
|
|
|
|
$
|
|
|
|
21.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating margin
|
|
|
4.0
|
%
|
|
|
|
|
|
|
|
|
8.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.9
|
%
|
|
|
|
Adjusted EBITDA margin
|
|
|
12.7
|
%
|
|
|
|
|
|
|
|
|
13.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
(11.9
|
)
|
|
|
|
Discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.4
|
|
|
|
|
Interest rate swap settlement costs, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8
|
|
|
|
|
Restructuring, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2
|
|
|
|
|
|
Adjusted net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
(5.5
|
)
|
|
|
|
|
Adjusted net loss per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
(0.04
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
11.9
|
|
|
|
|
Less capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5.3
|
)
|
|
|
|
|
Free cash flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
6.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mueller Water Products, Inc.
Investor Contact:
Martie
Edmunds Zakas, 770-206-4237
Sr. Vice President — Strategy,
Corporate Development
& Communications
[email protected]
or
Media
Contact:
John Pensec, 770-206-4240
Sr. Director -
Corporate Communications & Public Affairs
[email protected]
Source: Mueller Water Products, Inc.
News Provided by Acquire Media