ATLANTA--(BUSINESS WIRE)--
Mueller Water Products, Inc. (NYSE: MWA) today reported net sales of
$311.5 million and a net loss of $11.9 million for the fiscal 2012 first
quarter ended December 31, 2011. Summarized consolidated 2012 first
quarter results compared to 2011 first quarter results are as follows:
-
Net sales for the 2012 first quarter increased 8.3 percent to $311.5
million from $287.6 million for the 2011 first quarter.
-
Loss from operations for the 2012 first quarter was $2.9 million
compared to a loss for the 2011 first quarter of $4.3 million. The
adjusted loss from operations for the 2012 first quarter of $1.6
million also improved from an adjusted loss for the 2011 first quarter
of $2.4 million.
-
Net loss per share was $0.08 for the first quarter of both 2012 and
2011. The adjusted net loss per share for the 2012 first quarter was
$0.07 compared to an adjusted net loss per share for the 2011 first
quarter of $0.06.
-
Adjusted EBITDA for the 2012 first quarter of $17.8 million was
essentially flat with adjusted EBITDA for the first quarter last year.
"We saw signs in the first quarter that the water infrastructure market
could be stabilizing," said Gregory E. Hyland, chairman, president and
chief executive officer of Mueller Water Products. "Mueller Co.'s
domestic valve and hydrant volume grew slightly in the first quarter on
a year-over-year basis. We also experienced strong net sales growth in
the first quarter from both Mueller Systems and Echologics, our
leak detection business. These businesses are still ramping up, which is
negatively impacting Mueller Co.'s adjusted operating income in the
short term; however, we remain encouraged by their long-term potential.
"U.S. Pipe's net sales and volume both increased in the first quarter
year-over-year, contributing to their improved operating performance.
"Once again, Anvil grew year-over-year in the first quarter with
adjusted income from operations increasing 20 percent on a net sales
increase of 4.7 percent. Adjusted income from operations benefited from
higher sales pricing and productivity improvements.
"We are encouraged with the positive movement we saw in the first
quarter in some macro variables, particularly in the housing market.
While these developments are not expected to positively impact our
results this year, it is the first time in several years that we have
seen positive movement."
First Quarter Consolidated Results
Net sales for the 2012 first quarter of $311.5 million increased $23.9
million from the 2011 first quarter net sales of $287.6 million. Net
sales increased primarily due to higher prices of $16.2 million and
higher shipment volumes of $7.9 million.
Adjusted loss from operations for the 2012 first quarter of $1.6 million
improved from an adjusted loss from operations for the 2011 first
quarter of $2.4 million. The adjusted loss from operations improved due
to higher sales prices of $16.2 million and net manufacturing and other
cost savings of $6.7 million. However, the adjusted loss from operations
was adversely affected primarily due to higher raw material costs of
$14.2 million, higher per-unit overhead costs due to lower production of
$3.8 million, and higher selling, general and administrative expenses of
$1.4 million.
First Quarter Segment Results
Mueller Co.
Net sales for Mueller Co. for the 2012 first quarter were $128.1 million
compared to net sales for the 2011 first quarter of $129.8 million.
Shipment volumes in Mueller Co.'s base business were down $6.7 million
year-over-year primarily due to a fall-off in Canadian sales which were
down $4.5 million. Mueller Co.'s base business excludes Mueller Systems
and Echologics, our newer technology businesses. Shipment volumes for
domestic valves and hydrants were up slightly year-over-year.
Additionally, net sales benefitted from higher prices of $2.4 million.
Adjusted income from operations for the 2012 first quarter was $5.1
million compared to adjusted income from operations for the 2011 first
quarter of $8.8 million. Adjusted income from operations in Mueller
Co.'s base business was down $1.7 million while adjusted loss from
operations in Mueller Systems and Echologics was $2.0 million higher.
In summary, the $3.7 million decline in adjusted income from operations
was primarily due to higher raw material costs of $3.5 million; higher
selling, general and administrative expenses of $3.0 million, the
majority of which is related to both investment in Echologics, acquired
in December 2010, and ongoing investment in Mueller Systems; and lower
shipment volumes of $2.8 million. However, adjusted income from
operations benefitted from net manufacturing and other cost savings of
$3.4 million and higher sales prices of $2.4 million.
U.S. Pipe
Net sales for U.S. Pipe for the 2012 first quarter increased 29.2
percent to $96.1 million from the 2011 first quarter net sales of $74.4
million. Net sales increased due to both higher shipment volumes of
$15.1 million and higher prices of $6.6 million.
Adjusted loss from operations for the 2012 first quarter of $7.9 million
improved $1.5 million from an adjusted loss from operations for the 2011
first quarter of $9.4 million. The adjusted loss from operations
improved primarily due to higher sales prices of $6.6 million and higher
shipment volumes of $1.9 million. Higher raw material costs adversely
affected the adjusted loss from operations by $8.8 million.
Anvil
Net sales for Anvil for the 2012 first quarter of $87.3 million
increased 4.7 percent from the 2011 first quarter of $83.4 million. Net
sales increased due to higher prices of $7.2 million partially offset by
lower shipment volumes of $3.2 million.
Adjusted income from operations for the 2012 first quarter of $7.8
million increased 20.0 percent compared to adjusted income from
operations for the 2011 first quarter of $6.5 million. Adjusted income
from operations improved due to higher sales prices of $7.2 million and
manufacturing and other cost savings of $2.6 million. These improvements
were offset primarily by higher per-unit overhead costs due to lower
production of $4.7 million and higher raw material costs of $1.9 million.
Interest Expense, Net
Interest expense, net for the 2012 first quarter was $15.7 million,
which included $1.4 million of non-cash costs for terminated interest
rate swap contracts, compared to $15.9 million for the 2011 first
quarter, which included $1.9 million for such contracts. Although these
contracts were terminated prior to 2011, the related costs are being
amortized over the original term of the swap contracts.
Income Taxes
The 2012 first quarter income tax benefit of $6.7 million resulted in an
effective tax rate of 36 percent compared to a benefit resulting in a 40
percent effective tax rate in the 2011 first quarter. The higher rate in
2011 was the result of an additional benefit of about $1.0 million
primarily related to adjustments of uncertain tax positions.
Use of Non-GAAP Measures
The Company presents adjusted income (loss) from operations, adjusted
operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net
income (loss), adjusted net income (loss) per share, free cash flow and
net debt as non-GAAP measures. Adjusted income (loss) from operations
represents income (loss) from operations excluding restructuring. This
amount divided by net sales is adjusted operating margin. Adjusted
EBITDA represents income (loss) from operations excluding restructuring,
depreciation and amortization. This amount divided by net sales is
adjusted EBITDA margin. The Company presents adjusted income (loss) from
operations, adjusted operating margin, adjusted EBITDA and adjusted
EBITDA margin because these are measures management believes are
frequently used by securities analysts, investors and other interested
parties in the evaluation of financial performance. Adjusted net income
(loss) and adjusted net income (loss) per share exclude restructuring,
certain costs from settled interest rate swap contracts, the income tax
effects of these excluded items and any tax adjustment for the
repatriation of earnings. These items are excluded because they are not
considered indicative of recurring operations. Free cash flow represents
cash flows from operating activities less capital expenditures. It is
presented as a measurement of cash flows because management believes it
is commonly used by the investment community. Net debt represents total
debt less cash and cash equivalents. Net debt is commonly used by the
investment community as a measure of indebtedness. These non-GAAP
measures have limitations as analytical tools, and securities analysts,
investors and other interested parties should not consider any of these
non-GAAP measures in isolation or as a substitute for analysis of the
Company's results as reported under accounting principles generally
accepted in the United States ("GAAP"). These non-GAAP measures may not
be comparable to similarly titled measures used by other companies.
A reconciliation of non-GAAP to GAAP results is included as an
attachment to this press release and has been posted online at www.muellerwaterproducts.com.
Conference Call Webcast
Mueller Water Products' quarterly earnings conference call will take
place Wednesday, February 1, 2012 at 9:00 a.m. ET. Mueller Water
Products' chairman, president and chief executive officer, Gregory E.
Hyland, and members of the leadership team will discuss the Company's
recent financial performance and respond to questions from financial
analysts. Mueller Water Products invites those interested to listen to
the call and view the accompanying slide presentation, which will be
carried live on its website at www.muellerwaterproducts.com.
The archived webcast and the corresponding slide presentation will be
available for at least 90 days in the Investor Relations section of the
Company's website.
Those interested in listening to the call should log on to the website
several minutes before the start of the call. After selecting the
presentation icon, interested parties should follow the instructions to
ensure their systems are set up to hear the event and view the
accompanying slides.
Safe Harbor Statement
This press release contains certain statements that may be deemed
"forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. All statements that address
activities, events or developments that we intend, expect, plan,
project, believe or anticipate will or may occur in the future are
forward-looking statements. Examples of forward-looking statements
include, but are not limited to, statements we make regarding trends in
the water infrastructure market and residential housing market, spending
trends by municipalities on water infrastructure, the potential of
Mueller Systems and Echologics, and the outcome of our evaluation of
strategic alternatives for U.S. Pipe, and the impact of these factors on
our businesses. Forward-looking statements are based on certain
assumptions and assessments made by us in light of our experience and
perception of historical trends, current conditions and expected future
developments. Actual results and the timing of events may differ
materially from those contemplated by the forward-looking statements due
to a number of factors, including regional, national or global
political, economic, business, competitive, market and regulatory
conditions and the following:
-
the spending level for water and wastewater infrastructure;
-
the level of manufacturing and construction activity;
-
our ability to service our debt obligations; and
-
the other factors that are described in the section entitled "RISK
FACTORS" in Item 1A of our most recently filed Annual Report on Form
10-K.
Undue reliance should not be placed on any forward-looking statements.
We do not have any intention or obligation to update forward-looking
statements, except as required by law.
About Mueller Water Products, Inc.
Mueller Water Products, Inc. is headquartered in Atlanta, GA and
manufactures and markets products and services that are used in the
transmission, distribution and measurement of safe, clean drinking water
and in water treatment facilities. Our broad product portfolio includes
engineered valves, fire hydrants, pipe fittings, water meters and
ductile iron pipe, which are used by municipalities, as well as the
residential and non-residential construction industries. Net sales for
the twelve months ended December 31, 2011 were $1.4 billion and total
employees numbered approximately 4,800 at December 31, 2011. The Company
operates primarily through three segments: Mueller Co., U.S. Pipe and
Anvil. The Company's common stock trades on the New York Stock Exchange
under the ticker symbol MWA. For more information about Mueller Water
Products, Inc., please visit our website at www.muellerwaterproducts.com.
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(UNAUDITED)
|
|
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
|
2011
|
|
|
2011
|
|
|
|
|
(in millions)
|
Assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
39.6
|
|
|
|
$
|
61.2
|
|
Receivables, net
|
|
|
|
197.8
|
|
|
|
|
220.8
|
|
Inventories
|
|
|
|
250.6
|
|
|
|
|
237.7
|
|
Deferred income taxes
|
|
|
|
29.3
|
|
|
|
|
28.7
|
|
Other current assets
|
|
|
|
56.7
|
|
|
|
|
50.4
|
|
Total current assets
|
|
|
|
574.0
|
|
|
|
|
598.8
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
239.4
|
|
|
|
|
243.8
|
|
Identifiable intangible assets
|
|
|
|
603.3
|
|
|
|
|
610.9
|
|
Other noncurrent assets
|
|
|
|
30.3
|
|
|
|
|
31.5
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
$
|
1,447.0
|
|
|
|
$
|
1,485.0
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity:
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
$
|
0.9
|
|
|
|
$
|
0.9
|
|
Accounts payable
|
|
|
|
97.2
|
|
|
|
|
107.6
|
|
Other current liabilities
|
|
|
|
74.8
|
|
|
|
|
86.3
|
|
Total current liabilities
|
|
|
|
172.9
|
|
|
|
|
194.8
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
677.6
|
|
|
|
|
677.4
|
|
Deferred income taxes
|
|
|
|
153.2
|
|
|
|
|
154.2
|
|
Other noncurrent liabilities
|
|
|
|
75.8
|
|
|
|
|
79.6
|
|
Total liabilities
|
|
|
|
1,079.5
|
|
|
|
|
1,106.0
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A common stock: 600,000,000 shares authorized; 156,438,509
shares and 155,793,612 shares outstanding at December 31,
2011 and September 30, 2011, respectively
|
|
|
|
1.6
|
|
|
|
|
1.6
|
|
Additional paid-in capital
|
|
|
|
1,591.8
|
|
|
|
|
1,593.2
|
|
Accumulated deficit
|
|
|
|
(1,173.5
|
)
|
|
|
|
(1,161.6
|
)
|
Accumulated other comprehensive loss
|
|
|
|
(52.4
|
)
|
|
|
|
(54.2
|
)
|
Total stockholders' equity
|
|
|
|
367.5
|
|
|
|
|
379.0
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
1,447.0
|
|
|
|
$
|
1,485.0
|
|
|
|
|
|
|
|
|
|
|
|
|
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(in millions, except per share amounts)
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
311.5
|
|
|
|
$
|
287.6
|
|
Cost of sales
|
|
|
|
259.7
|
|
|
|
|
238.0
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
51.8
|
|
|
|
|
49.6
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
|
53.4
|
|
|
|
|
52.0
|
|
Restructuring
|
|
|
|
1.3
|
|
|
|
|
1.9
|
|
Total operating expenses
|
|
|
|
54.7
|
|
|
|
|
53.9
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
|
(2.9
|
)
|
|
|
|
(4.3
|
)
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
15.7
|
|
|
|
|
15.9
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
|
(18.6
|
)
|
|
|
|
(20.2
|
)
|
Income tax benefit
|
|
|
|
(6.7
|
)
|
|
|
|
(8.1
|
)
|
|
|
|
|
|
|
|
Net loss
|
|
|
$
|
(11.9
|
)
|
|
|
$
|
(12.1
|
)
|
|
|
|
|
|
|
|
Net loss per share:
|
|
|
|
|
|
|
Basic
|
|
|
$
|
(0.08
|
)
|
|
|
$
|
(0.08
|
)
|
Diluted
|
|
|
$
|
(0.08
|
)
|
|
|
$
|
(0.08
|
)
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
Basic
|
|
|
|
156.0
|
|
|
|
|
154.9
|
|
Diluted
|
|
|
|
156.0
|
|
|
|
|
154.9
|
|
|
|
|
|
|
|
|
Dividends declared per share
|
|
|
$
|
0.0175
|
|
|
|
$
|
0.0175
|
|
|
|
|
|
|
|
|
|
|
|
|
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
|
THREE MONTHS ENDED DECEMBER 31, 2011
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
Additional paid-in capital
|
|
|
Accumulated deficit
|
|
|
Accumulated other comprehensive loss
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2011
|
|
|
$ 1.6
|
|
|
$ 1,593.2
|
|
|
$ (1,161.6)
|
|
|
$ (54.2)
|
|
|
$ 379.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
-
|
|
|
-
|
|
|
(11.9)
|
|
|
-
|
|
|
(11.9)
|
Dividends declared
|
|
|
-
|
|
|
(2.7)
|
|
|
-
|
|
|
-
|
|
|
(2.7)
|
Stock-based compensation
|
|
|
-
|
|
|
1.3
|
|
|
-
|
|
|
-
|
|
|
1.3
|
Derivative instruments
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
0.7
|
|
|
0.7
|
Foreign currency translation
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
0.6
|
|
|
0.6
|
Minimum pension liability
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
0.5
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2011
|
|
|
$ 1.6
|
|
|
$ 1,591.8
|
|
|
$ (1,173.5)
|
|
|
$ (52.4)
|
|
|
$ 367.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(in millions)
|
Operating activities:
|
|
|
|
|
|
|
Net loss
|
|
|
$
|
(11.9
|
)
|
|
|
$
|
(12.1
|
)
|
Adjustments to reconcile net loss to net cash provided by
(used in) operating activities:
|
|
|
|
|
|
|
Depreciation
|
|
|
|
11.8
|
|
|
|
|
12.6
|
|
Amortization
|
|
|
|
7.6
|
|
|
|
|
7.5
|
|
Stock-based compensation
|
|
|
|
1.5
|
|
|
|
|
1.9
|
|
Deferred income taxes
|
|
|
|
(2.4
|
)
|
|
|
|
(3.0
|
)
|
Gain on disposal of assets
|
|
|
|
0.8
|
|
|
|
|
(0.6
|
)
|
Retirement plans
|
|
|
|
0.6
|
|
|
|
|
1.5
|
|
Interest rate swap contracts
|
|
|
|
1.4
|
|
|
|
|
1.9
|
|
Other, net
|
|
|
|
0.7
|
|
|
|
|
0.7
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
Receivables
|
|
|
|
23.6
|
|
|
|
|
42.2
|
|
Inventories
|
|
|
|
(12.8
|
)
|
|
|
|
1.4
|
|
Other current assets and other noncurrent assets
|
|
|
|
(1.7
|
)
|
|
|
|
(5.2
|
)
|
Accounts payable and other liabilities
|
|
|
|
(31.1
|
)
|
|
|
|
(43.6
|
)
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
|
(11.9
|
)
|
|
|
|
5.2
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
(8.2
|
)
|
|
|
|
(6.4
|
)
|
Acquisitions
|
|
|
|
-
|
|
|
|
|
(7.9
|
)
|
Proceeds from sales of assets
|
|
|
|
0.1
|
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
(8.1
|
)
|
|
|
|
(13.7
|
)
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
Increase (decrease) in outstanding checks
|
|
|
|
0.6
|
|
|
|
|
(1.4
|
)
|
Debt borrowings
|
|
|
|
0.1
|
|
|
|
|
0.2
|
|
Common stock issued
|
|
|
|
-
|
|
|
|
|
0.1
|
|
Payment of deferred financing fees
|
|
|
|
-
|
|
|
|
|
(0.3
|
)
|
Dividends paid
|
|
|
|
(2.7
|
)
|
|
|
|
(2.7
|
)
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
|
(2.0
|
)
|
|
|
|
(4.1
|
)
|
|
|
|
|
|
|
|
Effect of currency exchange rate changes on cash
|
|
|
|
0.4
|
|
|
|
|
0.8
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
|
(21.6
|
)
|
|
|
|
(11.8
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
|
61.2
|
|
|
|
|
83.7
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
39.6
|
|
|
|
$
|
71.9
|
|
|
|
|
|
|
|
|
|
|
|
|
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES
|
SEGMENT RESULTS AND RECONCILIATION OF GAAP TO NON-GAAP
PERFORMANCE MEASURES
|
(UNAUDITED)
|
(in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2011
|
|
|
|
Mueller Co.
|
|
|
U.S. Pipe
|
|
|
Anvil
|
|
|
Corporate
|
|
|
Total
|
GAAP results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
128.1
|
|
|
|
$
|
96.1
|
|
|
|
$
|
87.3
|
|
|
|
$
|
-
|
|
|
|
$
|
311.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss)
|
|
|
$
|
28.5
|
|
|
|
$
|
(1.0
|
)
|
|
|
$
|
24.3
|
|
|
|
$
|
-
|
|
|
|
$
|
51.8
|
|
Selling, general and administrative expenses
|
|
|
|
23.4
|
|
|
|
|
6.9
|
|
|
|
|
16.5
|
|
|
|
|
6.6
|
|
|
|
|
53.4
|
|
Restructuring
|
|
|
|
0.4
|
|
|
|
|
0.9
|
|
|
|
|
0.1
|
|
|
|
|
(0.1
|
)
|
|
|
|
1.3
|
|
Income (loss) from operations
|
|
|
$
|
4.7
|
|
|
|
$
|
(8.8
|
)
|
|
|
$
|
7.7
|
|
|
|
$
|
(6.5
|
)
|
|
|
|
(2.9
|
)
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.7
|
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.7
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(11.9
|
)
|
Net loss per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
$
|
3.4
|
|
|
|
$
|
2.9
|
|
|
|
$
|
1.9
|
|
|
|
$
|
-
|
|
|
|
$
|
8.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income (loss) from operations and EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
$
|
4.7
|
|
|
|
$
|
(8.8
|
)
|
|
|
$
|
7.7
|
|
|
|
$
|
(6.5
|
)
|
|
|
$
|
(2.9
|
)
|
Restructuring
|
|
|
|
0.4
|
|
|
|
|
0.9
|
|
|
|
|
0.1
|
|
|
|
|
(0.1
|
)
|
|
|
|
1.3
|
|
Adjusted income (loss) from operations
|
|
|
|
5.1
|
|
|
|
|
(7.9
|
)
|
|
|
|
7.8
|
|
|
|
|
(6.6
|
)
|
|
|
|
(1.6
|
)
|
Depreciation and amortization
|
|
|
|
11.2
|
|
|
|
|
4.4
|
|
|
|
|
3.6
|
|
|
|
|
0.2
|
|
|
|
|
19.4
|
|
Adjusted EBITDA
|
|
|
$
|
16.3
|
|
|
|
$
|
(3.5
|
)
|
|
|
$
|
11.4
|
|
|
|
$
|
(6.4
|
)
|
|
|
$
|
17.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating margin
|
|
|
|
4.0
|
%
|
|
|
|
-8.2
|
%
|
|
|
|
8.9
|
%
|
|
|
|
-
|
|
|
|
|
-0.5
|
%
|
Adjusted EBITDA margin
|
|
|
|
12.7
|
%
|
|
|
|
-3.6
|
%
|
|
|
|
13.1
|
%
|
|
|
|
-
|
|
|
|
|
5.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(11.9
|
)
|
Interest rate swap settlement costs, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8
|
|
Restructuring, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8
|
|
Adjusted net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(10.3
|
)
|
Adjusted net loss per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(11.9
|
)
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.2
|
)
|
Free cash flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(20.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt (end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.9
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
677.6
|
|
Total debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
678.5
|
|
Less cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39.6
|
)
|
Net debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
638.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES
|
SEGMENT RESULTS AND RECONCILIATION OF GAAP TO NON-GAAP
PERFORMANCE MEASURES
|
(UNAUDITED)
|
(in millions, except per share amounts)
|
|
|
|
|
Three months ended December 31, 2010
|
|
|
|
Mueller Co.
|
|
|
U.S. Pipe
|
|
|
Anvil
|
|
|
Corporate
|
|
|
Total
|
GAAP results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
129.8
|
|
|
|
$
|
74.4
|
|
|
|
$
|
83.4
|
|
|
|
$
|
-
|
|
|
|
$
|
287.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss)
|
|
|
$
|
29.2
|
|
|
|
$
|
(2.4
|
)
|
|
|
$
|
22.4
|
|
|
|
$
|
0.4
|
|
|
|
$
|
49.6
|
|
Selling, general and administrative expenses
|
|
|
|
20.4
|
|
|
|
|
7.0
|
|
|
|
|
15.9
|
|
|
|
|
8.7
|
|
|
|
|
52.0
|
|
Restructuring
|
|
|
|
0.4
|
|
|
|
|
0.9
|
|
|
|
|
0.6
|
|
|
|
|
-
|
|
|
|
|
1.9
|
|
Income (loss) from operations
|
|
|
$
|
8.4
|
|
|
|
$
|
(10.3
|
)
|
|
|
$
|
5.9
|
|
|
|
$
|
(8.3
|
)
|
|
|
|
(4.3
|
)
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.9
|
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.1
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(12.1
|
)
|
Net loss per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
$
|
3.2
|
|
|
|
$
|
1.4
|
|
|
|
$
|
1.4
|
|
|
|
$
|
0.4
|
|
|
|
$
|
6.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income (loss) from operations and EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
$
|
8.4
|
|
|
|
$
|
(10.3
|
)
|
|
|
$
|
5.9
|
|
|
|
$
|
(8.3
|
)
|
|
|
$
|
(4.3
|
)
|
Restructuring
|
|
|
|
0.4
|
|
|
|
|
0.9
|
|
|
|
|
0.6
|
|
|
|
|
-
|
|
|
|
|
1.9
|
|
Adjusted income (loss) from operations
|
|
|
|
8.8
|
|
|
|
|
(9.4
|
)
|
|
|
|
6.5
|
|
|
|
|
(8.3
|
)
|
|
|
|
(2.4
|
)
|
Depreciation and amortization
|
|
|
|
11.7
|
|
|
|
|
4.5
|
|
|
|
|
3.7
|
|
|
|
|
0.2
|
|
|
|
|
20.1
|
|
Adjusted EBITDA
|
|
|
$
|
20.5
|
|
|
|
$
|
(4.9
|
)
|
|
|
$
|
10.2
|
|
|
|
$
|
(8.1
|
)
|
|
|
$
|
17.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating margin
|
|
|
|
6.8
|
%
|
|
|
|
-12.6
|
%
|
|
|
|
7.8
|
%
|
|
|
|
-
|
|
|
|
|
-0.8
|
%
|
Adjusted EBITDA margin
|
|
|
|
15.8
|
%
|
|
|
|
-6.6
|
%
|
|
|
|
12.2
|
%
|
|
|
|
-
|
|
|
|
|
6.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(12.1
|
)
|
Interest rate swap settlement costs, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.2
|
|
Restructuring, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.2
|
|
Adjusted net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(9.7
|
)
|
Adjusted net loss per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.06
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5.2
|
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.4
|
)
|
Free cash flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt (end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.8
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
691.7
|
|
Total debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
692.5
|
|
Less cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(71.9
|
)
|
Net debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
620.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mueller Water Products, Inc.
Investor Contact:
Martie
Edmunds Zakas, 770-206-4237
Sr. Vice President — Strategy,
Corporate Development & Communications
[email protected]
or
Media
Contact:
John Pensec, 770-206-4240
Sr. Director —
Corporate Communications & Public Affairs
[email protected]
Source: Mueller Water Products, Inc.
News Provided by Acquire Media