ATLANTA--(BUSINESS WIRE)--
Mueller Water Products, Inc. (NYSE: MWA) today reported net sales of
$373.6 million and a net loss of $7.6 million for the fiscal 2011 fourth
quarter ended September 30, 2011. Summarized consolidated 2011 fourth
quarter results compared to 2010 fourth quarter results are as follows:
-
Net sales for the 2011 fourth quarter increased 7.8 percent to $373.6
million compared to net sales for the 2010 fourth quarter of $346.7
million.
-
Income from operations for the 2011 fourth quarter was $7.3 million
compared to income from operations for the 2010 fourth quarter of
$14.1 million. Adjusted income from operations for the 2011 fourth
quarter was $9.1 million compared to adjusted income from operations
for the 2010 fourth quarter of $15.4 million.
-
Net loss per share for the 2011 fourth quarter was $0.05 compared to
net loss per share for the 2010 fourth quarter of $0.05. Adjusted net
loss per share for the 2011 fourth quarter was $0.03 compared to an
adjusted net loss per share for the 2010 fourth quarter of $0.00.
-
Adjusted EBITDA for the 2011 fourth quarter was $29.7 million compared
to adjusted EBITDA for the 2010 fourth quarter of $36.7 million. For
the full year, adjusted EBITDA was $99.1 million compared to adjusted
EBITDA of $101.7 million for the prior year.
-
During the 2011 fourth quarter, the Company reduced its total debt by
$14.8 million to $678.3 million as of September 30, 2011.
"As we discussed last quarter, municipal budgets continue to be under
significant pressure which is impacting demand for our products," said
Gregory E. Hyland, chairman, president and chief executive officer of
Mueller Water Products. "Lower production levels in our Mueller Co.
business negatively affected our 2011 fourth-quarter performance as
compared to 2010. Production at Mueller Co. was down appreciably this
year compared to last year largely due to the pull forward of orders in
advance of our July 2010 price increases.
"The process of evaluating strategic alternatives for our U.S. Pipe
business is moving forward as planned, and we continue to make progress
on transactional scenarios that could result in the disposition of the
business. We remain actively engaged in this process with our financial
advisor, BofA Merrill Lynch.
"Anvil had another strong quarter with net sales increasing 8.2 percent
and adjusted operating income increasing 38 percent in the fourth
quarter on a year-over-year basis. Anvil's results continue to be driven
by both ongoing volume growth, notably in its oil & gas business, and
productivity improvements.
"We have been able to manage through unprecedented volume declines with
our Mueller Co. and U.S. Pipe businesses and have improved the
efficiency of all our operations. We believe we are well positioned with
our market leadership and we continue to invest in newer technologies,
which leverage our brand leadership and address the evolving needs of
the water infrastructure industry. We continue to move our businesses in
directions that we believe will allow us to grow as municipalities
emerge from their current budget restraints."
Fourth Quarter Consolidated Results
Net sales for the fourth quarter were $373.6 million compared to net
sales for the 2010 fourth quarter of $346.7 million. Net sales increased
due to higher shipment volumes of $12.6 million, primarily at U.S. Pipe,
higher prices of $12.6 million across all three businesses and $1.7
million of favorable Canadian currency exchange rates.
Adjusted income from operations for the 2011 fourth quarter was $9.1
million compared to adjusted income from operations for the 2010 fourth
quarter of $15.4 million. Higher per-unit overhead costs due to lower
production of $15.3 million primarily at Mueller Co., higher raw
material costs of $11.0 million and higher selling, general and
administrative expenses of $1.1 million were partially offset by higher
sales prices of $12.6 million and manufacturing and other cost savings
of $10.7 million.
Fourth Quarter Segment Results
Mueller Co.
Net sales for Mueller Co. for the 2011 fourth quarter were $161.0
million compared to net sales for the 2010 fourth quarter of $163.7
million. Lower shipment volumes of $8.3 million were partially offset by
higher prices of $4.2 million and favorable Canadian currency exchange
rates of $1.4 million.
Adjusted income from operations for the 2011 fourth quarter was $14.1
million compared to adjusted income from operations for the 2010 fourth
quarter of $26.6 million. Higher per-unit overhead costs due to lower
production of $12.6 million, higher raw material costs of $4.3 million,
lower shipment volumes of $3.7 million and higher selling, general and
administrative expenses of $1.7 million were partially offset by
manufacturing and other cost savings of $6.3 million and higher sales
prices of $4.2 million.
U.S. Pipe
Net sales for U.S. Pipe for the 2011 fourth quarter were $117.3 million
compared to net sales for the 2010 fourth quarter of $94.9 million. Net
sales increased 23.6 percent due to higher shipment volumes of $18.1
million and higher prices of $4.3 million.
Adjusted loss from operations for the 2011 fourth quarter of $6.8
million improved from an adjusted loss from operations for the 2010
fourth quarter of $11.3 million. Higher sales prices of $4.3 million,
higher shipment volumes of $2.3 million, manufacturing and other cost
savings of $2.0 million and lower selling, general and administrative
expenses of $1.3 million were partially offset by higher raw material
costs of $4.1 million.
Anvil
Net sales for Anvil for the 2011 fourth quarter increased 8.2 percent to
$95.3 million compared to net sales for the 2010 fourth quarter of $88.1
million. Net sales increased primarily due to higher shipment volumes of
$4.1 million and higher prices of $2.8 million.
Adjusted income from operations for the 2011 fourth quarter of $10.5
million increased $2.9 million compared to adjusted income from
operations for the 2010 fourth quarter of $7.6 million. Higher sales
prices of $4.1 million, manufacturing and other cost savings of $2.4
million and lower selling, general and administrative expenses of $0.5
million were partially offset by higher raw material costs of $2.6
million and higher per-unit overhead costs due to lower production of
$2.2 million.
Interest Expense, Net
Interest expense, net for the 2011 fourth quarter of $16.6 million
included $2.0 million of non-cash costs related to interest rate swap
contracts. Although these contracts were terminated prior to 2011, the
related costs are being amortized over the original term of the swap
contracts. Interest expense, net for the 2010 fourth quarter was $20.6
million which included $6.5 million of costs related to interest rate
swap contracts.
Income Taxes
The 2011 fourth quarter income tax benefit of $1.7 million, an effective
tax rate of 18 percent, reflected an income tax benefit on current
operations partially offset by an adjustment to the expected effective
tax rates for state and non-U.S. income taxes.
Use of Non-GAAP Measures
The Company presents adjusted income (loss) from operations, adjusted
operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net
income (loss), adjusted net income (loss) per share, free cash flow and
net debt as non-GAAP measures. Adjusted income (loss) from operations
represents income (loss) from operations excluding restructuring. This
amount divided by net sales is adjusted operating margin. Adjusted
EBITDA represents income (loss) from operations excluding restructuring,
depreciation and amortization. This amount divided by net sales is
adjusted EBITDA margin. The Company presents adjusted income (loss) from
operations, adjusted operating margin, adjusted EBITDA and adjusted
EBITDA margin because these are measures management believes are
frequently used by securities analysts, investors and interested parties
in the evaluation of financial performance. Adjusted net income (loss)
and adjusted net income (loss) per share exclude restructuring, certain
costs from settled interest rate swap contracts, the income tax effects
of these excluded items and a tax adjustment for the repatriation of
earnings. These items are excluded because they are not considered
indicative of recurring operations. Free cash flow represents cash flow
from operating activities less capital expenditures. It is presented as
a measurement of cash flow because it is commonly used by the investment
community. Net debt represents total debt less cash and cash
equivalents. Net debt is commonly used by the investment community as a
measure of indebtedness. These non-GAAP measures have limitations as
analytical tools, and securities analysts, investors and interested
parties should not consider any of these non-GAAP measures in isolation
or as a substitute for analysis of the Company's results as reported
under accounting principles generally accepted in the United States
("GAAP").
A reconciliation of non-GAAP to GAAP results is included as an
attachment to this press release and has been posted online at www.muellerwaterproducts.com.
Conference Call Webcast
Mueller Water Products' quarterly earnings conference call will take
place Wednesday, November 2, 2011 at 9:00 a.m. EDT. Mueller Water
Products' chairman, president and chief executive officer, Gregory E.
Hyland, and members of the leadership team will discuss the Company's
recent financial performance and respond to questions from financial
analysts. Mueller Water Products invites those interested to listen to
the call and view the accompanying slide presentation, which will be
carried live on its website at www.muellerwaterproducts.com.
The archived webcast and the corresponding slide presentation will be
available for at least 90 days in the Investor Relations section of the
Company's website.
Those interested in listening to the call should log on to the website
several minutes before the start of the call. After selecting the
presentation icon, interested parties should follow the instructions to
ensure their systems are set up to hear the event and view the
accompanying slides.
Safe Harbor Statement
This press release contains certain statements that may be deemed
"forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. All statements that address
activities, events or developments that we intend, expect, plan,
project, believe or anticipate will or may occur in the future are
forward-looking statements. Examples of forward-looking statements
include, but are not limited to, statements we make regarding spending
trends by municipalities on water infrastructure, the market reception
of Mueller Systems' and Echologics' products and services, and the
outcome of our evaluation of strategic alternatives for U.S. Pipe, and
the impact of these factors on our businesses. Forward-looking
statements are based on certain assumptions and assessments made by us
in light of our experience and perception of historical trends, current
conditions and expected future developments. Actual results and the
timing of events may differ materially from those contemplated by the
forward-looking statements due to a number of factors, including
regional, national or global political, economic, business, competitive,
market and regulatory conditions and the following:
-
the spending level for water and wastewater infrastructure;
-
the demand level of manufacturing and construction activity;
-
our ability to service our debt obligations; and
-
the other factors that are described in the section entitled "RISK
FACTORS" in Item 1A of our most recently filed Annual Report on Form
10-K and in Part I, Item 1A of our quarterly report on Form 10-Q for
the quarter ended March 31, 2011.
Undue reliance should not be placed on any forward-looking statements.
We do not have any intention or obligation to update forward-looking
statements, except as required by law.
About Mueller Water Products, Inc.
Mueller Water Products, Inc. is headquartered in Atlanta, GA and
manufactures and markets products and services that are used in the
transmission, distribution and measurement of safe, clean drinking water
and in water treatment facilities. Our broad product portfolio includes
engineered valves, fire hydrants, pipe fittings, water meters and
ductile iron pipe, which are used by municipalities, as well as the
residential and non-residential construction industries. Net sales for
the year ended September 30, 2011 were $1.3 billion and total employees
were approximately 4,800 at September 30, 2011. The Company operates
primarily through three segments: Mueller Co., U.S. Pipe and Anvil. The
Company's common stock trades on the New York Stock Exchange under the
ticker symbol MWA. For more information about Mueller Water Products,
Inc., please visit our website at www.muellerwaterproducts.com.
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
2011
|
|
|
|
|
|
2010
|
|
|
|
|
(in millions)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
61.2
|
|
|
|
|
|
|
$
|
83.7
|
|
|
Receivables, net
|
|
|
220.8
|
|
|
|
|
|
|
|
202.5
|
|
|
Inventories
|
|
|
237.7
|
|
|
|
|
|
|
|
268.4
|
|
|
Deferred income taxes
|
|
|
27.4
|
|
|
|
|
|
|
|
30.3
|
|
|
Other current assets
|
|
|
50.4
|
|
|
|
|
|
|
|
51.5
|
|
|
|
Total current assets
|
|
|
597.5
|
|
|
|
|
|
|
|
636.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
243.8
|
|
|
|
|
|
|
|
264.4
|
|
|
Identifiable intangible assets
|
|
|
610.9
|
|
|
|
|
|
|
|
632.4
|
|
|
Other noncurrent assets
|
|
|
31.5
|
|
|
|
|
|
|
|
35.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,483.7
|
|
|
|
|
|
|
$
|
1,568.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity:
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
0.9
|
|
|
|
|
|
|
$
|
0.7
|
|
|
Accounts payable
|
|
|
106.9
|
|
|
|
|
|
|
|
93.2
|
|
|
Other current liabilities
|
|
|
83.7
|
|
|
|
|
|
|
|
89.8
|
|
|
|
Total current liabilities
|
|
|
191.5
|
|
|
|
|
|
|
|
183.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
677.4
|
|
|
|
|
|
|
|
691.5
|
|
|
Deferred income taxes
|
|
|
154.2
|
|
|
|
|
|
|
|
165.5
|
|
|
Other noncurrent liabilities
|
|
|
79.6
|
|
|
|
|
|
|
|
122.2
|
|
|
|
Total liabilities
|
|
|
1,102.7
|
|
|
|
|
|
|
|
1,162.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A common stock: 600,000,000 shares authorized;
|
|
|
|
|
|
|
|
|
|
|
155,793,612 shares and 154,708,474 shares outstanding at
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 and 2010, respectively
|
|
|
1.6
|
|
|
|
|
|
|
|
1.5
|
|
|
Additional paid-in capital
|
|
|
1,593.2
|
|
|
|
|
|
|
|
1,597.5
|
|
|
Accumulated deficit
|
|
|
(1,159.6
|
)
|
|
|
|
|
|
|
(1,123.5
|
)
|
|
Accumulated other comprehensive loss
|
|
|
(54.2
|
)
|
|
|
|
|
|
|
(70.2
|
)
|
|
|
Total stockholders' equity
|
|
|
381.0
|
|
|
|
|
|
|
|
405.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
1,483.7
|
|
|
|
|
|
|
$
|
1,568.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
Year ended
|
|
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
2010
|
|
|
|
|
|
2011
|
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
(in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
373.6
|
|
|
|
|
$
|
346.7
|
|
|
|
|
$
|
1,339.2
|
|
|
|
|
$
|
1,337.5
|
|
|
Cost of sales
|
|
|
|
307.1
|
|
|
|
|
|
275.0
|
|
|
|
|
|
1,102.8
|
|
|
|
|
|
1,101.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
66.5
|
|
|
|
|
|
71.7
|
|
|
|
|
|
236.4
|
|
|
|
|
|
236.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
|
57.4
|
|
|
|
|
|
56.3
|
|
|
|
|
|
218.9
|
|
|
|
|
|
219.3
|
|
|
|
Restructuring
|
|
|
|
1.8
|
|
|
|
|
|
1.3
|
|
|
|
|
|
7.5
|
|
|
|
|
|
13.1
|
|
|
|
|
Total operating expenses
|
|
|
|
59.2
|
|
|
|
|
|
57.6
|
|
|
|
|
|
226.4
|
|
|
|
|
|
232.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
7.3
|
|
|
|
|
|
14.1
|
|
|
|
|
|
10.0
|
|
|
|
|
|
4.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
16.6
|
|
|
|
|
|
20.6
|
|
|
|
|
|
65.6
|
|
|
|
|
|
68.0
|
|
|
Loss on early extinguishment of debt
|
|
|
|
-
|
|
|
|
|
|
4.1
|
|
|
|
|
|
-
|
|
|
|
|
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
|
(9.3
|
)
|
|
|
|
|
(10.6
|
)
|
|
|
|
|
(55.6
|
)
|
|
|
|
|
(68.6
|
)
|
|
Income tax benefit
|
|
|
|
(1.7
|
)
|
|
|
|
|
(3.6
|
)
|
|
|
|
|
(19.5
|
)
|
|
|
|
|
(23.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
$
|
(7.6
|
)
|
|
|
|
$
|
(7.0
|
)
|
|
|
|
$
|
(36.1
|
)
|
|
|
|
$
|
(45.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
(0.05
|
)
|
|
|
|
$
|
(0.05
|
)
|
|
|
|
$
|
(0.23
|
)
|
|
|
|
$
|
(0.29
|
)
|
|
|
Diluted
|
|
|
$
|
(0.05
|
)
|
|
|
|
$
|
(0.05
|
)
|
|
|
|
$
|
(0.23
|
)
|
|
|
|
$
|
(0.29
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
155.6
|
|
|
|
|
|
154.6
|
|
|
|
|
|
155.3
|
|
|
|
|
|
154.3
|
|
|
|
Diluted
|
|
|
|
155.6
|
|
|
|
|
|
154.6
|
|
|
|
|
|
155.3
|
|
|
|
|
|
154.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share
|
|
|
$
|
0.0175
|
|
|
|
|
$
|
0.0175
|
|
|
|
|
$
|
0.07
|
|
|
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
|
|
YEAR ENDED SEPTEMBER 30, 2011
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
other
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
paid-in
|
|
|
|
Accumulated
|
|
|
|
comprehensive
|
|
|
|
|
|
|
|
|
|
|
stock
|
|
|
|
capital
|
|
|
|
deficit
|
|
|
|
loss
|
|
|
|
Total
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2010
|
|
$
|
1.5
|
|
|
|
$
|
1,597.5
|
|
|
|
|
$
|
(1,123.5
|
)
|
|
|
|
$
|
(70.2
|
)
|
|
|
|
$
|
405.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
(36.1
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(36.1
|
)
|
|
Dividends declared
|
|
|
-
|
|
|
|
|
(10.9
|
)
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
(10.9
|
)
|
|
Stock-based compensation
|
|
|
-
|
|
|
|
|
5.7
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
5.7
|
|
|
Stock issued under stock compensation plans
|
|
|
0.1
|
|
|
|
|
0.9
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
1.0
|
|
|
Derivative instruments
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
4.9
|
|
|
|
|
|
4.9
|
|
|
Foreign currency translation
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
(1.1
|
)
|
|
|
|
|
(1.1
|
)
|
|
Minimum pension liability
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
12.2
|
|
|
|
|
|
12.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2011
|
|
$
|
1.6
|
|
|
|
$
|
1,593.2
|
|
|
|
|
$
|
(1,159.6
|
)
|
|
|
|
$
|
(54.2
|
)
|
|
|
|
$
|
381.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
2010
|
|
|
|
|
|
|
(in millions)
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
$
|
(36.1
|
)
|
|
|
|
|
$
|
(45.2
|
)
|
|
Adjustments to reconcile net loss to net cash provided
|
|
by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
51.5
|
|
|
|
|
|
|
53.6
|
|
|
Amortization
|
|
|
|
30.1
|
|
|
|
|
|
|
31.0
|
|
|
Non-cash restructuring
|
|
|
-
|
|
|
|
|
|
|
4.4
|
|
|
Provision for doubtful receivables
|
|
|
0.3
|
|
|
|
|
|
|
(0.6
|
)
|
|
Loss on early extinguishment of debt
|
|
|
-
|
|
|
|
|
|
|
4.6
|
|
|
Stock-based compensation
|
|
|
5.5
|
|
|
|
|
|
|
8.3
|
|
|
Deferred income taxes
|
|
|
(20.9
|
)
|
|
|
|
|
|
(21.1
|
)
|
|
Gain on disposal of assets
|
|
|
(0.2
|
)
|
|
|
|
|
|
(4.8
|
)
|
|
Retirement plans
|
|
|
|
3.6
|
|
|
|
|
|
|
8.1
|
|
|
Interest rate swap contracts
|
|
|
8.0
|
|
|
|
|
|
|
6.5
|
|
|
Other, net
|
|
|
|
4.6
|
|
|
|
|
|
|
1.0
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
Receivables
|
|
|
|
(18.4
|
)
|
|
|
|
|
|
1.6
|
|
|
Inventories
|
|
|
|
29.3
|
|
|
|
|
|
|
54.3
|
|
|
Other current assets and other noncurrent assets
|
|
|
5.0
|
|
|
|
|
|
|
31.1
|
|
|
Accounts payable and other liabilities
|
|
|
(22.2
|
)
|
|
|
|
|
|
(69.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
40.1
|
|
|
|
|
|
|
63.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(31.5
|
)
|
|
|
|
|
|
(32.8
|
)
|
|
Acquisitions
|
|
|
|
(9.2
|
)
|
|
|
|
|
|
-
|
|
|
Proceeds from sales of assets
|
|
|
1.4
|
|
|
|
|
|
|
56.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
(39.3
|
)
|
|
|
|
|
|
23.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
Increase in outstanding checks
|
|
|
1.7
|
|
|
|
|
|
|
1.7
|
|
|
Debt borrowings
|
|
|
|
40.7
|
|
|
|
|
|
|
270.5
|
|
|
Debt paid or repurchased
|
|
|
(55.0
|
)
|
|
|
|
|
|
(318.5
|
)
|
|
Common stock issued
|
|
|
1.0
|
|
|
|
|
|
|
1.0
|
|
|
Payment of deferred financing fees
|
|
|
(0.4
|
)
|
|
|
|
|
|
(9.8
|
)
|
|
Dividends paid
|
|
|
|
(10.9
|
)
|
|
|
|
|
|
(10.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(22.9
|
)
|
|
|
|
|
|
(65.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of currency exchange rate changes on cash
|
|
|
(0.4
|
)
|
|
|
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
(22.5
|
)
|
|
|
|
|
|
22.2
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
83.7
|
|
|
|
|
|
|
61.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
61.2
|
|
|
|
|
|
$
|
83.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES
|
|
|
|
SEGMENT RESULTS AND RECONCILIATION OF GAAP TO NON-GAAP
PERFORMANCE MEASURES
|
|
|
|
(UNAUDITED)
|
|
|
|
(in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2011
|
|
|
|
|
|
|
Mueller Co.
|
|
|
|
|
|
|
|
U.S. Pipe
|
|
|
|
|
|
|
|
Anvil
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
Total
|
|
|
|
GAAP results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
161.0
|
|
|
|
|
|
|
|
|
$
|
117.3
|
|
|
|
|
|
|
|
|
$
|
95.3
|
|
|
|
|
|
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
$
|
373.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss)
|
|
|
$
|
38.3
|
|
|
|
|
|
|
|
|
$
|
0.1
|
|
|
|
|
|
|
|
|
$
|
28.2
|
|
|
|
|
|
|
|
|
$
|
(0.1
|
)
|
|
|
|
|
|
|
|
$
|
66.5
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
24.2
|
|
|
|
|
|
|
|
|
|
6.9
|
|
|
|
|
|
|
|
|
|
17.7
|
|
|
|
|
|
|
|
|
|
8.6
|
|
|
|
|
|
|
|
|
|
57.4
|
|
|
|
|
Restructuring
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
1.8
|
|
|
|
|
Income (loss) from operations
|
|
|
$
|
13.9
|
|
|
|
|
|
|
|
|
$
|
(7.4
|
)
|
|
|
|
|
|
|
|
$
|
10.5
|
|
|
|
|
|
|
|
|
$
|
(9.7
|
)
|
|
|
|
|
|
|
|
|
7.3
|
|
|
|
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.6
|
|
|
|
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.7
|
)
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(7.6
|
)
|
|
|
|
Net loss per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
$
|
3.9
|
|
|
|
|
|
|
|
|
$
|
2.4
|
|
|
|
|
|
|
|
|
$
|
3.1
|
|
|
|
|
|
|
|
|
$
|
0.2
|
|
|
|
|
|
|
|
|
$
|
9.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income (loss) from operations and EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
$
|
13.9
|
|
|
|
|
|
|
|
|
$
|
(7.4
|
)
|
|
|
|
|
|
|
|
$
|
10.5
|
|
|
|
|
|
|
|
|
$
|
(9.7
|
)
|
|
|
|
|
|
|
|
$
|
7.3
|
|
|
|
|
Restructuring
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
1.8
|
|
|
|
|
Adjusted income (loss) from operations
|
|
|
|
14.1
|
|
|
|
|
|
|
|
|
|
(6.8
|
)
|
|
|
|
|
|
|
|
|
10.5
|
|
|
|
|
|
|
|
|
|
(8.7
|
)
|
|
|
|
|
|
|
|
|
9.1
|
|
|
|
|
Depreciation and amortization
|
|
|
|
12.1
|
|
|
|
|
|
|
|
|
|
4.7
|
|
|
|
|
|
|
|
|
|
3.6
|
|
|
|
|
|
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
20.6
|
|
|
|
|
Adjusted EBITDA
|
|
|
$
|
26.2
|
|
|
|
|
|
|
|
|
$
|
(2.1
|
)
|
|
|
|
|
|
|
|
$
|
14.1
|
|
|
|
|
|
|
|
|
$
|
(8.5
|
)
|
|
|
|
|
|
|
|
$
|
29.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating margin
|
|
|
|
8.8
|
%
|
|
|
|
|
|
|
|
|
-5.8
|
%
|
|
|
|
|
|
|
|
|
11.0
|
%
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
2.4
|
%
|
|
|
|
Adjusted EBITDA margin
|
|
|
|
16.3
|
%
|
|
|
|
|
|
|
|
|
-1.8
|
%
|
|
|
|
|
|
|
|
|
14.8
|
%
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
7.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(7.6
|
)
|
|
|
|
Interest rate swap settlement costs, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.2
|
|
|
|
|
Restructuring, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.1
|
|
|
|
|
Adjusted net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(5.3
|
)
|
|
|
|
Adjusted net loss per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
42.8
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9.6
|
)
|
|
|
|
Free cash flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
33.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt (end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.9
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
677.4
|
|
|
|
|
Total debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
678.3
|
|
|
|
|
Less cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(61.2
|
)
|
|
|
|
Net debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
617.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2010
|
|
|
|
|
|
|
Mueller Co.
|
|
|
|
|
|
|
|
U.S. Pipe
|
|
|
|
|
|
|
|
Anvil
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
Total
|
|
|
|
GAAP results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
163.7
|
|
|
|
|
|
|
|
|
$
|
94.9
|
|
|
|
|
|
|
|
|
$
|
88.1
|
|
|
|
|
|
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
$
|
346.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss)
|
|
|
$
|
49.1
|
|
|
|
|
|
|
|
|
$
|
(3.1
|
)
|
|
|
|
|
|
|
|
$
|
25.8
|
|
|
|
|
|
|
|
|
$
|
(0.1
|
)
|
|
|
|
|
|
|
|
$
|
71.7
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
22.5
|
|
|
|
|
|
|
|
|
|
8.2
|
|
|
|
|
|
|
|
|
|
18.2
|
|
|
|
|
|
|
|
|
|
7.4
|
|
|
|
|
|
|
|
|
|
56.3
|
|
|
|
|
Restructuring
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
0.9
|
|
|
|
|
|
|
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
1.3
|
|
|
|
|
Income (loss) from operations
|
|
|
$
|
26.6
|
|
|
|
|
|
|
|
|
$
|
(12.2
|
)
|
|
|
|
|
|
|
|
$
|
7.2
|
|
|
|
|
|
|
|
|
$
|
(7.5
|
)
|
|
|
|
|
|
|
|
|
14.1
|
|
|
|
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.6
|
|
|
|
|
Loss on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.6
|
)
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(7.0
|
)
|
|
|
|
Net loss per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
$
|
5.8
|
|
|
|
|
|
|
|
|
$
|
3.6
|
|
|
|
|
|
|
|
|
$
|
1.9
|
|
|
|
|
|
|
|
|
$
|
0.1
|
|
|
|
|
|
|
|
|
$
|
11.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income (loss) from operations and EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
$
|
26.6
|
|
|
|
|
|
|
|
|
$
|
(12.2
|
)
|
|
|
|
|
|
|
|
$
|
7.2
|
|
|
|
|
|
|
|
|
$
|
(7.5
|
)
|
|
|
|
|
|
|
|
$
|
14.1
|
|
|
|
|
Restructuring
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
0.9
|
|
|
|
|
|
|
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
1.3
|
|
|
|
|
Adjusted income (loss) from operations
|
|
|
|
26.6
|
|
|
|
|
|
|
|
|
|
(11.3
|
)
|
|
|
|
|
|
|
|
|
7.6
|
|
|
|
|
|
|
|
|
|
(7.5
|
)
|
|
|
|
|
|
|
|
|
15.4
|
|
|
|
|
Depreciation and amortization
|
|
|
|
12.5
|
|
|
|
|
|
|
|
|
|
4.9
|
|
|
|
|
|
|
|
|
|
3.9
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
21.3
|
|
|
|
|
Adjusted EBITDA
|
|
|
$
|
39.1
|
|
|
|
|
|
|
|
|
$
|
(6.4
|
)
|
|
|
|
|
|
|
|
$
|
11.5
|
|
|
|
|
|
|
|
|
$
|
(7.5
|
)
|
|
|
|
|
|
|
|
$
|
36.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating margin
|
|
|
|
16.2
|
%
|
|
|
|
|
|
|
|
|
-11.9
|
%
|
|
|
|
|
|
|
|
|
8.6
|
%
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
4.4
|
%
|
|
|
|
Adjusted EBITDA margin
|
|
|
|
23.9
|
%
|
|
|
|
|
|
|
|
|
-6.7
|
%
|
|
|
|
|
|
|
|
|
13.1
|
%
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
10.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(7.0
|
)
|
|
|
|
Interest rate swap settlement costs, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.9
|
|
|
|
|
Loss on early extinguishment of debt, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.5
|
|
|
|
|
Restructuring, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8
|
|
|
|
|
Adjusted net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.2
|
|
|
|
|
Adjusted net loss per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
27.3
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11.4
|
)
|
|
|
|
Free cash flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
15.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt (end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.7
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
691.5
|
|
|
|
|
Total debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
692.2
|
|
|
|
|
Less cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(83.7
|
)
|
|
|
|
Net debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
608.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MUELLER WATER PRODUCTS, INC. AND SUBSIDIARIES
|
|
|
|
SEGMENT RESULTS AND RECONCILIATION OF GAAP TO NON-GAAP
PERFORMANCE MEASURES
|
|
|
|
(UNAUDITED)
|
|
|
|
(in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended September 30, 2011
|
|
|
|
|
|
|
Mueller Co.
|
|
|
|
|
|
|
|
U.S. Pipe
|
|
|
|
|
|
|
|
Anvil
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
Total
|
|
|
|
GAAP results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
605.5
|
|
|
|
|
|
|
|
|
$
|
374.6
|
|
|
|
|
|
|
|
|
$
|
359.1
|
|
|
|
|
|
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
$
|
1,339.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss)
|
|
|
$
|
148.0
|
|
|
|
|
|
|
|
|
$
|
(13.2
|
)
|
|
|
|
|
|
|
|
$
|
101.6
|
|
|
|
|
|
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
$
|
236.4
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
91.8
|
|
|
|
|
|
|
|
|
|
28.1
|
|
|
|
|
|
|
|
|
|
68.1
|
|
|
|
|
|
|
|
|
|
30.9
|
|
|
|
|
|
|
|
|
|
218.9
|
|
|
|
|
Restructuring
|
|
|
|
1.4
|
|
|
|
|
|
|
|
|
|
3.9
|
|
|
|
|
|
|
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
7.5
|
|
|
|
|
Income (loss) from operations
|
|
|
$
|
54.8
|
|
|
|
|
|
|
|
|
$
|
(45.2
|
)
|
|
|
|
|
|
|
|
$
|
32.3
|
|
|
|
|
|
|
|
|
$
|
(31.9
|
)
|
|
|
|
|
|
|
|
|
10.0
|
|
|
|
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65.6
|
|
|
|
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19.5
|
)
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(36.1
|
)
|
|
|
|
Net loss per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
$
|
14.9
|
|
|
|
|
|
|
|
|
$
|
8.4
|
|
|
|
|
|
|
|
|
$
|
7.5
|
|
|
|
|
|
|
|
|
$
|
0.7
|
|
|
|
|
|
|
|
|
$
|
31.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income (loss) from operations and EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
$
|
54.8
|
|
|
|
|
|
|
|
|
$
|
(45.2
|
)
|
|
|
|
|
|
|
|
$
|
32.3
|
|
|
|
|
|
|
|
|
$
|
(31.9
|
)
|
|
|
|
|
|
|
|
$
|
10.0
|
|
|
|
|
Restructuring
|
|
|
|
1.4
|
|
|
|
|
|
|
|
|
|
3.9
|
|
|
|
|
|
|
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
7.5
|
|
|
|
|
Adjusted income (loss) from operations
|
|
|
|
56.2
|
|
|
|
|
|
|
|
|
|
(41.3
|
)
|
|
|
|
|
|
|
|
|
33.5
|
|
|
|
|
|
|
|
|
|
(30.9
|
)
|
|
|
|
|
|
|
|
|
17.5
|
|
|
|
|
Depreciation and amortization
|
|
|
|
47.8
|
|
|
|
|
|
|
|
|
|
18.5
|
|
|
|
|
|
|
|
|
|
14.5
|
|
|
|
|
|
|
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
81.6
|
|
|
|
|
Adjusted EBITDA
|
|
|
$
|
104.0
|
|
|
|
|
|
|
|
|
$
|
(22.8
|
)
|
|
|
|
|
|
|
|
$
|
48.0
|
|
|
|
|
|
|
|
|
$
|
(30.1
|
)
|
|
|
|
|
|
|
|
$
|
99.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating margin
|
|
|
|
9.3
|
%
|
|
|
|
|
|
|
|
|
-11.0
|
%
|
|
|
|
|
|
|
|
|
9.3
|
%
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
1.3
|
%
|
|
|
|
Adjusted EBITDA margin
|
|
|
|
17.2
|
%
|
|
|
|
|
|
|
|
|
-6.1
|
%
|
|
|
|
|
|
|
|
|
13.4
|
%
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
7.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(36.1
|
)
|
|
|
|
Interest rate swap settlement costs, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.9
|
|
|
|
|
Restructuring, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.6
|
|
|
|
|
Adjusted net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(26.6
|
)
|
|
|
|
Adjusted net loss per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
40.1
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31.5
|
)
|
|
|
|
Free cash flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
8.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt (end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.9
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
677.4
|
|
|
|
|
Total debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
678.3
|
|
|
|
|
Less cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(61.2
|
)
|
|
|
|
Net debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
617.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended September 30, 2010
|
|
|
|
|
|
|
Mueller Co.
|
|
|
|
|
|
|
|
U.S. Pipe
|
|
|
|
|
|
|
|
Anvil
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
Total
|
|
|
|
GAAP results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
612.8
|
|
|
|
|
|
|
|
|
$
|
377.8
|
|
|
|
|
|
|
|
|
$
|
346.9
|
|
|
|
|
|
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
$
|
1,337.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss)
|
|
|
$
|
170.3
|
|
|
|
|
|
|
|
|
$
|
(22.7
|
)
|
|
|
|
|
|
|
|
$
|
88.8
|
|
|
|
|
|
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
$
|
236.4
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
89.2
|
|
|
|
|
|
|
|
|
|
30.5
|
|
|
|
|
|
|
|
|
|
66.2
|
|
|
|
|
|
|
|
|
|
33.4
|
|
|
|
|
|
|
|
|
|
219.3
|
|
|
|
|
Restructuring
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
12.5
|
|
|
|
|
|
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
13.1
|
|
|
|
|
Income (loss) from operations
|
|
|
$
|
81.0
|
|
|
|
|
|
|
|
|
$
|
(65.7
|
)
|
|
|
|
|
|
|
|
$
|
22.1
|
|
|
|
|
|
|
|
|
$
|
(33.4
|
)
|
|
|
|
|
|
|
|
|
4.0
|
|
|
|
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68.0
|
|
|
|
|
Loss on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.6
|
|
|
|
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23.4
|
)
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(45.2
|
)
|
|
|
|
Net loss per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.29
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
$
|
15.6
|
|
|
|
|
|
|
|
|
$
|
11.0
|
|
|
|
|
|
|
|
|
$
|
6.0
|
|
|
|
|
|
|
|
|
$
|
0.2
|
|
|
|
|
|
|
|
|
$
|
32.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income (loss) from operations and EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
$
|
81.0
|
|
|
|
|
|
|
|
|
$
|
(65.7
|
)
|
|
|
|
|
|
|
|
$
|
22.1
|
|
|
|
|
|
|
|
|
$
|
(33.4
|
)
|
|
|
|
|
|
|
|
$
|
4.0
|
|
|
|
|
Restructuring
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
12.5
|
|
|
|
|
|
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
13.1
|
|
|
|
|
Adjusted income (loss) from operations
|
|
|
|
81.1
|
|
|
|
|
|
|
|
|
|
(53.2
|
)
|
|
|
|
|
|
|
|
|
22.6
|
|
|
|
|
|
|
|
|
|
(33.4
|
)
|
|
|
|
|
|
|
|
|
17.1
|
|
|
|
|
Depreciation and amortization
|
|
|
|
49.7
|
|
|
|
|
|
|
|
|
|
18.9
|
|
|
|
|
|
|
|
|
|
15.4
|
|
|
|
|
|
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
84.6
|
|
|
|
|
Adjusted EBITDA
|
|
|
$
|
130.8
|
|
|
|
|
|
|
|
|
$
|
(34.3
|
)
|
|
|
|
|
|
|
|
$
|
38.0
|
|
|
|
|
|
|
|
|
$
|
(32.8
|
)
|
|
|
|
|
|
|
|
$
|
101.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating margin
|
|
|
|
13.2
|
%
|
|
|
|
|
|
|
|
|
-14.1
|
%
|
|
|
|
|
|
|
|
|
6.5
|
%
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
1.3
|
%
|
|
|
|
Adjusted EBITDA margin
|
|
|
|
21.3
|
%
|
|
|
|
|
|
|
|
|
-9.1
|
%
|
|
|
|
|
|
|
|
|
11.0
|
%
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
7.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(45.2
|
)
|
|
|
|
Restructuring, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.9
|
|
|
|
|
Interest rate swap settlement costs, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.8
|
|
|
|
|
Loss on early extinguishment of debt, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.8
|
|
|
|
|
Tax on repatriation on Canadian earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.2
|
|
|
|
|
Adjusted net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(27.5
|
)
|
|
|
|
Adjusted net loss per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.18
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
63.0
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32.8
|
)
|
|
|
|
Free cash flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
30.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt (end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.7
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
691.5
|
|
|
|
|
Total debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
692.2
|
|
|
|
|
Less cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(83.7
|
)
|
|
|
|
Net debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
608.5
|
|
|
|
|
Mueller Water Products, Inc.
Investor Contact:
Martie
Edmunds Zakas, 770-206-4237
Sr. Vice President — Strategy,
Corporate Development
& Communications
[email protected]
or
Media
Contact:
John Pensec, 770-206-4240
Director - Corporate
Communications & Public Affairs
[email protected]
Source: Mueller Water Products, Inc.
News Provided by Acquire Media